Press release

Belden Reports Solid Results for First Quarter 2019

0
Sponsored by Businesswire

Belden Inc. (NYSE: BDC), a global leader in high quality, end-to-end
signal transmission solutions for mission-critical applications, today
reported fiscal first quarter 2019 results for the period ended March
31, 2019.

First Quarter 2019

Revenues for the quarter totaled $587.2 million, decreasing $18.4
million, or 3.0%, compared to $605.6 million in the first quarter 2018.
Net income was $25.2 million, an increase of $22.6 million from the
prior-year period. Net income as a percentage of revenue was 4.3%
compared to 0.4% in the prior-year period. EPS totaled $0.42 compared to
$(0.15) in the first quarter 2018.

Adjusted revenues for the quarter also totaled $587.2 million,
decreasing $20.2 million, or 3.3%, compared to adjusted revenues of
$607.4 million in the first quarter 2018. Adjusted EBITDA margin in the
first quarter was 14.8%, compared to 17.0% in the year-ago period.
Adjusted EPS was $0.99 compared to $1.16 in the first quarter 2018.
Adjusted results in the first quarter 2018 benefited from previously
disclosed revenue recognition timing. Adjusted results are non-GAAP
measures, and a non-GAAP reconciliation table is provided as an appendix
to this release.

John Stroup, President, CEO, and Chairman of Belden Inc., said, “We
delivered first quarter revenues and EPS near the high end of our
guidance ranges. We continued to see robust growth in our Industrial
Solutions segment, including strong momentum in our cybersecurity
business, and our Enterprise Solutions segment performed as expected. I
am pleased to report significantly improved operating and free cash
flows for the first quarter and trailing twelve month period.”

Outlook

“We are on track to meet our commitments for 2019, and we are raising
the low end of our full-year guidance ranges. Subsequent to quarter end,
we completed two strategic broadband fiber acquisitions for a combined
purchase price of approximately $50 million. These businesses complement
our product roadmap with a set of innovative fiber connectivity
solutions that we expect to enable further growth and share capture in
our broadband business,” said Mr. Stroup.

The Company expects second quarter 2019 revenues to be $630 – $660
million. For the full year ending December 31, 2019, the Company now
expects revenues to be $2.520 – $2.595 billion, compared to prior
guidance of $2.495 – $2.595 billion.

The Company expects second quarter 2019 GAAP EPS to be $0.75 – $0.95.
For the full year ending December 31, 2019, the Company now expects GAAP
EPS of $3.86 – $4.36, compared to prior guidance of $3.84 – $4.49.

The Company expects second quarter 2019 adjusted EPS to be $1.30 –
$1.50. For the full year ending December 31, 2019, the Company now
expects adjusted EPS of $5.65 – $6.15, compared to prior guidance of
$5.50 – $6.15.

Earnings Conference Call

Management will host a conference call today at 8:30 am ET to discuss
results of the quarter. The listen-only audio of the conference call
will be broadcast live via the Internet at http://investor.belden.com.
The dial-in number for participants in the U.S. is 888-599-8686; the
dial-in number for participants outside the U.S. is 720-543-0302. A
replay of this conference call will remain accessible in the investor
relations section of the Company’s website for a limited time.

Net Income and Earnings per Share (EPS)

All references to Net Income and EPS within this earnings release refer
to net income attributable to Belden and income from continuing
operations per diluted share attributable to Belden common stockholders,
respectively.

Use of Non-GAAP Financial Information

Adjusted results are non-GAAP measures that reflect certain adjustments
the Company makes to provide insight into operating results. GAAP to
non-GAAP reconciliations accompany the condensed consolidated financial
statements included in this release and have been published to the
investor relations section of the Company’s website at http://investor.belden.com.

 
BELDEN INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

         
Three Months Ended
March 31, 2019 April 1, 2018
 
(In thousands, except per share data)
Revenues $ 587,175 $ 605,565
Cost of sales (362,447 ) (374,971 )
Gross profit 224,728 230,594
Selling, general and administrative expenses (122,788 ) (124,872 )
Research and development expenses (34,154 ) (37,101 )
Amortization of intangibles (23,341 ) (24,418 )
Operating income 44,445 44,203
Interest expense, net (14,193 ) (16,978 )
Non-operating pension benefit (cost) 547 (275 )
Loss on debt extinguishment   (19,960 )
Income before taxes 30,799 6,990
Income tax expense (5,621 ) (4,420 )
Net income 25,178 2,570
Less: Net loss attributable to noncontrolling interest (24 ) (48 )
Net income attributable to Belden 25,202 2,618
Less: Preferred stock dividends 8,733   8,733  
Net income (loss) attributable to Belden common stockholders $ 16,469   $ (6,115 )
 
Weighted average number of common shares and equivalents:
Basic 39,420 41,633
Diluted 39,660 41,633
 
Basic income (loss) per share attributable to Belden common
stockholders:
$ 0.42   $ (0.15 )
 
Diluted income (loss) per share attributable to Belden common
stockholders:
$ 0.42   $ (0.15 )
 
Common stock dividends declared per share $ 0.05 $ 0.05
 
 
BELDEN INC.
OPERATING SEGMENT INFORMATION
(Unaudited)
 
     

Enterprise
Solutions

   

Industrial
Solutions

   

Total
Segments

 
(In thousands, except percentages)
 

For the three months ended March 31, 2019

Segment Revenues $ 326,527 $ 260,648 $ 587,175
Segment EBITDA 39,558 47,459 87,017
Segment EBITDA margin 12.1 % 18.2 % 14.8 %
Depreciation expense 7,734 4,989 12,723
Amortization of intangibles 10,170 13,171 23,341
Amortization of software development intangible assets 914 23 937
Severance, restructuring, and acquisition integration costs 3,775 3,775
Purchase accounting effects of acquisitions 1,313 1,313
 

For the three months ended April 1, 2018

Segment Revenues $ 350,990 $ 256,433 $ 607,423
Segment EBITDA 57,452 46,426 103,878
Segment EBITDA margin 16.4 % 18.1 % 17.1 %
Depreciation expense 7,220 4,645 11,865
Amortization of intangibles 11,170 13,248 24,418
Amortization of software development intangible assets 236 236
Severance, restructuring, and acquisition integration costs 14,534 5,860 20,394
Purchase accounting effects of acquisitions 502 502
Deferred revenue adjustments 1,858 1,858
 
 
BELDEN INC.
OPERATING SEGMENT RECONCILIATION TO CONSOLIDATED RESULTS
(Unaudited)
 
      Three Months Ended
March 31, 2019     April 1, 2018
 
(In thousands)
Total Segment Revenues $ 587,175 $ 607,423
Deferred revenue adjustments   (1,858 )
Consolidated Revenues $ 587,175   $ 605,565  
 
Total Segment EBITDA $ 87,017 $ 103,878
Eliminations (483 ) (308 )
Total non-operating pension benefit (cost) 547   (275 )
Consolidated Adjusted EBITDA (1) 87,081 103,295
Amortization of intangibles (23,341 ) (24,418 )
Interest expense, net (14,193 ) (16,978 )
Depreciation expense (12,723 ) (11,865 )
Severance, restructuring, and acquisition integration costs (3,775 ) (20,394 )
Purchase accounting effects related to acquisitions (1,313 ) (502 )
Amortization of software development intangible assets (937 ) (236 )
Loss on debt extinguishment (19,960 )
Deferred revenue adjustments (1,858 )
Loss on sale of assets   (94 )
Consolidated income before taxes $ 30,799   $ 6,990  
 

(1) Consolidated Adjusted EBITDA is a non-GAAP measure. See
Reconciliation of Non-GAAP Measures for additional information.

 
BELDEN INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
 
      March 31, 2019     December 31, 2018
(Unaudited)
(In thousands)
ASSETS
Current assets:
Cash and cash equivalents $ 338,982 $ 420,610
Receivables, net 404,609 465,939
Inventories, net 326,770 316,418
Other current assets 59,381   55,757  
Total current assets 1,129,742 1,258,724
Property, plant and equipment, less accumulated depreciation 371,881 365,970
Operating lease right-of-use assets 85,327
Goodwill 1,563,827 1,557,653
Intangible assets, less accumulated amortization 495,322 511,093
Deferred income taxes 79,254 56,018
Other long-lived assets 32,605   29,863  
$ 3,757,958   $ 3,779,321  
 
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable $ 256,939 $ 352,646
Accrued liabilities 315,117   364,276  
Total current liabilities 572,056 716,922
Long-term debt 1,440,492 1,463,200
Postretirement benefits 131,607 132,791
Deferred income taxes 63,385 39,943
Long-term operating lease liabilities 79,091
Other long-term liabilities 39,998 38,877
Stockholders’ equity:
Preferred stock 1 1
Common stock 503 503
Additional paid-in capital 1,138,987 1,139,395
Retained earnings 936,479 922,000
Accumulated other comprehensive loss (45,898 ) (74,907 )
Treasury stock (599,161 ) (599,845 )
Total Belden stockholders’ equity 1,430,911   1,387,147  
Noncontrolling interest 418   441  
Total stockholders’ equity 1,431,329   1,387,588  
$ 3,757,958   $ 3,779,321  
 
 
BELDEN INC.
CONDENSED CONSOLIDATED CASH FLOW STATEMENTS
(Unaudited)
         
Three Months Ended
March 31, 2019 April 1, 2018
 
(In thousands)
Cash flows from operating activities:
Net income $ 25,178 $ 2,570
Adjustments to reconcile net income to net cash used for operating
activities:
Depreciation and amortization 37,001 36,519
Share-based compensation 2,216 3,126
Loss on debt extinguishment 19,960
Changes in operating assets and liabilities, net of the effects of
currency exchange rate changes and acquired businesses:
Receivables 61,388 18,921
Inventories (9,485 ) (16,737 )
Accounts payable (97,450 ) (90,662 )
Accrued liabilities (70,925 ) (48,611 )
Income taxes 609 (785 )
Other assets 650 (10,602 )
Other liabilities 4,758   2,441  
Net cash used for operating activities (46,060 ) (83,860 )
Cash flows from investing activities:
Capital expenditures (23,595 ) (15,900 )
Cash used to acquire businesses, net of cash acquired (76,084 )
Proceeds from disposal of tangible assets 10 25
Proceeds from disposal of business   39,100  
Net cash used for investing activities (23,585 ) (52,859 )
Cash flows from financing activities:
Cash dividends paid (10,725 ) (10,790 )
Withholding tax payments for share-based payment awards (1,940 ) (1,503 )
Other (70 )
Payments under borrowing arrangements (401,234 )
Payments under share repurchase program (75,270 )
Debt issuance costs paid (7,059 )
Borrowings under credit arrangements   431,270  
Net cash used for financing activities (12,735 ) (64,586 )
Effect of foreign currency exchange rate changes on cash and cash
equivalents
752   3,060  
Decrease in cash and cash equivalents (81,628 ) (198,245 )
Cash and cash equivalents, beginning of period 420,610   561,108  
Cash and cash equivalents, end of period $ 338,982   $ 362,863  
 

BELDEN INC.
RECONCILIATION OF NON-GAAP MEASURES
(Unaudited)

In addition to reporting financial results in accordance with accounting
principles generally accepted in the United States, we provide non-GAAP
operating results adjusted for certain items, including: asset
impairments; accelerated depreciation expense due to plant consolidation
activities; purchase accounting effects related to acquisitions, such as
the adjustment of acquired inventory and deferred revenue to fair value
and transaction costs; severance, restructuring, and acquisition
integration costs; gains (losses) recognized on the disposal of
businesses and tangible assets; amortization of intangible assets; gains
(losses) on debt extinguishment; certain revenues and gains (losses)
from patent settlements; discontinued operations; and other costs. We
adjust for the items listed above in all periods presented, unless the
impact is clearly immaterial to our financial statements. When we
calculate the tax effect of the adjustments, we include all current and
deferred income tax expense commensurate with the adjusted measure of
pre-tax profitability.

We utilize the adjusted results to review our ongoing operations without
the effect of these adjustments and for comparison to budgeted operating
results. We believe the adjusted results are useful to investors because
they help them compare our results to previous periods and provide
important insights into underlying trends in the business and how
management oversees our business operations on a day-to-day basis. As an
example, we adjust for the purchase accounting effect of recording
deferred revenue at fair value in order to reflect the revenues that
would have otherwise been recorded by acquired businesses had they
remained as independent entities. We believe this presentation is useful
in evaluating the underlying performance of acquired companies.
Similarly, we adjust for other acquisition-related expenses, such as
amortization of intangibles and other impacts of fair value adjustments
because they generally are not related to the acquired business’ core
business performance. As an additional example, we exclude the costs of
restructuring programs, which can occur from time to time for our
current businesses and/or recently acquired businesses. We exclude the
costs in calculating adjusted results to allow us and investors to
evaluate the performance of the business based upon its expected ongoing
operating structure. We believe the adjusted measures, accompanied by
the disclosure of the costs of these programs, provides valuable insight.

Adjusted results should be considered only in conjunction with results
reported according to accounting principles generally accepted in the
United States.

     
Three Months Ended
March 31, 2019     April 1, 2018
 
(In thousands, except percentages and per share amounts)
GAAP revenues $ 587,175 $ 605,565
Deferred revenue adjustments   1,858  
Adjusted revenues $ 587,175   $ 607,423  
 
GAAP gross profit $ 224,728 $ 230,594
Severance, restructuring, and acquisition integration costs 562 9,431
Deferred revenue adjustments 1,858
Purchase accounting effects related to acquisitions 502
Amortization of software development intangible assets 937   236  
Adjusted gross profit $ 226,227   $ 242,621  
 
GAAP gross profit margin 38.3 % 38.1 %
Adjusted gross profit margin 38.5 % 39.9 %
 
GAAP selling, general and administrative expenses $ (122,788 ) $ (124,872 )
Severance, restructuring, and acquisition integration costs 2,776 9,402
Purchase accounting effects related to acquisitions 1,313
Loss on sale of assets   94  
Adjusted selling, general and administrative expenses $ (118,699 ) $ (115,376 )
 
GAAP research and development expenses $ (34,154 ) $ (37,101 )
Severance, restructuring, and acquisition integration costs 437   1,561  
Adjusted research and development expenses $ (33,717 ) $ (35,540 )
 
GAAP net income $ 25,178 $ 2,570
Interest expense, net 14,193 16,978
Income tax expense 5,621 4,420
Loss on debt extinguishment   19,960  
Total non-operating adjustments 19,814   41,358  
 
Amortization of intangible assets 23,341 24,418
Severance, restructuring, and acquisition integration costs 3,775 20,394
Purchase accounting effects related to acquisitions 1,313 502
Amortization of software development intangible assets 937 236
Deferred revenue adjustments 1,858
Loss on sale of assets   94  
Total operating income adjustments 29,366 47,502
Depreciation expense 12,723   11,865  
 
Adjusted EBITDA $ 87,081   $ 103,295  
 
GAAP net income margin 4.3 % 0.4 %
Adjusted EBITDA margin 14.8 % 17.0 %
 
GAAP net income attributable to Belden $ 25,202 $ 2,618
Operating income adjustments from above 29,366 47,502
Loss on debt extinguishment 19,960
Tax effect of adjustments above (6,419 ) (12,112 )
Impact of Tax Cuts and Jobs Act enactment (473 )
Amortization expense attributable to noncontrolling interest, net of
tax
  (17 )
Adjusted net income attributable to Belden $ 48,149   $ 57,478  
 
GAAP net income attributable to Belden $ 25,202 $ 2,618
Less: Preferred stock dividends 8,733   8,733  
GAAP net income (loss) attributable to Belden common stockholders $ 16,469   $ (6,115 )
 
Adjusted net income attributable to Belden $ 48,149 $ 57,478
Less: Preferred stock dividends 8,733   8,733  
Adjusted net income attributable to Belden common stockholders $ 39,416   $ 48,745  
 
GAAP income (loss) per diluted share attributable to Belden common
stockholders
$ 0.42 $ (0.15 )
Adjusted income per diluted share attributable to Belden common
stockholders
$ 0.99 $ 1.16
 
GAAP diluted weighted average shares 39,660 41,633
Adjustment for anti-dilutive shares that are dilutive under adjusted
measures
  377  
Adjusted diluted weighted average shares 39,660   42,010  
 

BELDEN INC.
RECONCILIATION OF NON-GAAP MEASURES
(Unaudited)

We define free cash flow, which is a non-GAAP financial measure, as net
cash from operating activities adjusted for capital expenditures net of
the proceeds from the disposal of tangible assets. We believe free cash
flow provides useful information to investors regarding our ability to
generate cash from business operations that is available for
acquisitions and other investments, service of debt principal, dividends
and share repurchases. We use free cash flow, as defined, as one
financial measure to monitor and evaluate performance and liquidity.
Non-GAAP financial measures should be considered only in conjunction
with financial measures reported according to accounting principles
generally accepted in the United States. Our definition of free cash
flow may differ from definitions used by other companies.

         
Three Months Ended Trailing Twelve Months Ended
March 31, 2019     April 1, 2018 March 31, 2019     April 1, 2018
 
(In thousands)
GAAP net cash provided by (used for) operating activities $ (46,060 ) $ (83,860 ) $ 327,020 $ 183,703

Capital expenditures, net of proceeds from the disposal of
tangible assets

(23,585 ) (15,875 ) (103,977 ) (68,698 )
Non-GAAP free cash flow $ (69,645 ) $ (99,735 ) $ 223,043   $ 115,005  
 
 
BELDEN INC.
RECONCILIATION OF NON-GAAP MEASURES
2019 EARNINGS GUIDANCE
         

Year Ended
December 31, 2019

Three Months Ended
June 30, 2019

 
Adjusted income per diluted share attributable to Belden common
stockholders
$5.65 – $6.15 $1.30 – $1.50
Amortization of intangible assets (1.56) (0.44)
Severance, restructuring, and acquisition integration costs (0.17) (0.07)
Purchase accounting effects of acquisitions (0.06) (0.04)
GAAP income per diluted share attributable to Belden common
stockholders
$3.86 – $4.36 $0.75 – $0.95
 

Our guidance for income per diluted share attributable to Belden common
stockholders is based upon information currently available regarding
events and conditions that will impact our future operating results. In
particular, our results are subject to the factors listed under
“Forward-Looking Statements” in this release. In addition, our actual
results are likely to be impacted by other additional events for which
information is not available, such as asset impairments, purchase
accounting effects related to acquisitions, severance, restructuring,
and acquisition integration costs, gains (losses) recognized on the
disposal of tangible assets, gains (losses) on debt extinguishment,
discontinued operations, and other gains (losses) related to events or
conditions that are not yet known.

Forward-Looking Statements

This release and any statements made by us concerning the release may
contain forward-looking statements including our expectations for the
second quarter and full-year 2019. Forward-looking statements include
statements regarding future financial performance (including revenues,
expenses, earnings, margins, cash flows, dividends, capital expenditures
and financial condition), plans and objectives, and related assumptions.
In some cases these statements are identifiable through the use of words
such as “anticipate,” “believe,” “estimate,” “forecast,” “guide,”
“expect,” “intend,” “plan,” “project,” “target,” “can,” “could,” “may,”
“should,” “will,” “would” and similar expressions. Forward-looking
statements reflect management’s current beliefs and expectations and are
not guarantees of future performance. Actual results may differ
materially from those suggested by any forward-looking statements for a
number of reasons, including, without limitation: the inability to
execute and realize the expected benefits from strategic initiatives
(including revenue growth, cost control, and productivity improvement
programs); the inability to achieve our strategic priorities in emerging
markets; the increased influence of chief information officers and
similar high-level executives; the presence of substitute products in
the marketplace; the inability of the Company to develop and introduce
new products and competitive responses to our products; the increased
prevalence of cloud computing; the inability to successfully complete
and integrate acquisitions in furtherance of the Company’s strategic
plan; the impact of changes in global tariffs and trade agreements;
difficulty in forecasting revenue due to the unpredictable timing of
orders related to customer projects; foreign and domestic political,
economic and other uncertainties, including changes in currency exchange
rates; changes in tax laws and variability in the Company’s quarterly
and annual effective tax rates; the impact of a challenging global
economy or a downturn in served markets; the competitiveness of the
global markets in which we operate; volatility in credit and foreign
exchange markets; the cost and availability of raw materials including
copper, plastic compounds, electronic components, and other materials;
the inability to obtain components in sufficient quantities on
commercially reasonable terms; disruptions in the Company’s information
systems including due to cyber-attacks; perceived or actual product
failures; risks related to the use of open source software; disruption
of, or changes in, the Company’s key distribution channels; the
inability to retain senior management and key employees; assertions that
the Company violates the intellectual property of others and the
ownership of intellectual property by competitors and others that
prevents the use of that intellectual property by the Company; the
impact of regulatory requirements and other legal compliance issues; the
impairment of goodwill and other intangible assets and the resulting
impact on financial performance; disruptions and increased costs
attendant to collective bargaining groups and other labor matters; and
other factors.

For a more complete discussion of risk factors, please see our Annual
Report on Form 10-K for the quarter ended December 31, 2018, filed with
the SEC on February 20, 2019. Although the content of this release
represents our best judgment as of the date of this report based on
information currently available and reasonable assumptions, we give no
assurances that the expectations will prove to be accurate. Deviations
from the expectations may be material. For these reasons, Belden
cautions readers to not place undue reliance on these forward-looking
statements, which speak only as of the date made. Belden disclaims any
duty to update any forward-looking statements as a result of new
information, future developments, or otherwise, except as required by
law.

About Belden

Belden Inc. delivers a comprehensive product portfolio designed to meet
the mission-critical network infrastructure needs of industrial and
enterprise markets. With innovative solutions targeted at reliable and
secure transmission of rapidly growing amounts of data, audio and video
needed for today’s applications, Belden is at the center of the global
transformation to a connected world. Founded in 1902, the company is
headquartered in St. Louis and has manufacturing capabilities in North
and South America, Europe and Asia. For more information, visit us at www.belden.com
or follow us on Twitter @BeldenInc.