Press release

Skyworks Reports Q2 FY19 Results

0
Sponsored by Businesswire

Skyworks Solutions, Inc. (Nasdaq: SWKS), an innovator of high
performance analog semiconductors connecting people, places and things,
today reported second fiscal quarter results for the period ended March
29, 2019. Revenue for the second fiscal quarter was $810.4 million.

On a GAAP basis, operating income for the second fiscal quarter of 2019
was $237.6 million with diluted earnings per share of $1.23. On a
non-GAAP basis, operating income was $276.1 million with non-GAAP
diluted earnings per share of $1.47.

“Leveraging the strength of our business model and momentum across our
high-growth broad markets and Internet of Things portfolio, Skyworks
delivered another quarter of solid performance,” said Liam K. Griffin,
president and chief executive officer of Skyworks. “At a higher level,
our advanced connectivity solutions are enabling the critical wireless
protocols that form the backbone of today’s mobile economy. From data
center to cloud, media and entertainment, to e-commerce and ride-hailing
services, our innovative technology is underpinning the newest
generation of connected applications. As we transition to 5G, these
connections become increasingly more important. Through our unique
systems expertise, strategic partnerships and global scale, Skyworks is
well positioned to address the technical challenges and complexity of
5G, capitalizing on a new era of unprecedented opportunity.”

Second Fiscal Quarter Business Highlights

  • Unveiled Sky5™ Ultra and Sky5™ LiTE for cellular applications
  • Powered Google’s Pixel with a suite of front-end solutions
  • Deployed SkyOne® and DRx technology for Samsung’s flagship Galaxy S10
    smartphones
  • Secured 5G massive MIMO infrastructure wins with Ericsson and Nokia
  • Commenced volume production of ultra-compact mini circulators for 5G
    base stations
  • Captured sockets in the first commercially ready 5G indoor access point
  • Extended reach into aerospace and defense markets with introduction of
    C-band filters
  • Leveraged portfolio of analog SoCs across new high-fidelity gaming
    headsets and Samsung’s premium soundbars
  • Expanded automotive footprint with LTE devices supporting eCall,
    remote entry and in-cabin entertainment features
  • Launched Wi-Fi 6 engines at Aruba, Asus, Cisco and NetGear
  • Enabled long-range M2M communications in smart meters and city street
    lighting
  • Achieved Verizon certification for mobile IoT system-in-package
    deployments
  • Ramped connectivity modules and analog control ICs for Arlo’s
    industry-leading security systems

Third Fiscal Quarter 2019 Outlook

We provide earnings guidance on a non-GAAP basis because certain
information necessary to reconcile such guidance to GAAP is difficult to
estimate and dependent on future events outside of our control.
Please
refer to the attached Discussion Regarding the Use of Non-GAAP Financial
Measures in this press release for a further discussion of our use of
non-GAAP measures, including quantification of known expected adjustment
items.

“For the June quarter, we expect sequential revenue and earnings growth
driven by strategic wins and content gains in mobile, as well as
traction across diverse customers, markets and applications,” said Kris
Sennesael, senior vice president and chief financial officer of
Skyworks. “Specifically, in the third fiscal quarter of 2019, we
anticipate revenue to be between $815 and $835 million with non-GAAP
diluted earnings per share of $1.50 at the midpoint of our revenue
range. Looking ahead, we are well positioned to outperform with seasonal
product ramps and 5G gaining further traction.”

Dividend Payment

Skyworks’ Board of Directors has declared a cash dividend of $0.38 per
share of the Company’s common stock, payable on June 11, 2019 to
stockholders of record at the close of business on May 21, 2019.

Skyworks’ Second Fiscal Quarter 2019 Conference Call

Skyworks will host a conference call with analysts to discuss its second
fiscal quarter 2019 results and business outlook today at 5:00 p.m.
Eastern time. To listen to the conference call via the Internet, please
visit the investor relations section of Skyworks’ website. To listen to
the conference call via telephone, please call (800) 230-1092 (domestic)
or (612) 288-0329 (international), confirmation code: 466093.

Playback of the conference call will begin at 9:00 p.m. Eastern time on
May 2, and end at 9:00 p.m. Eastern time on May 9. The replay will be
available on Skyworks’ website or by calling (800) 475-6701 (domestic)
or (320) 365-3844 (international), access code: 466093.

About Skyworks

Skyworks Solutions, Inc. is empowering the wireless networking
revolution. Our highly innovative analog semiconductors are connecting
people, places and things spanning a number of new and previously
unimagined applications within the aerospace, automotive, broadband,
cellular infrastructure, connected home, industrial, medical, military,
smartphone, tablet and wearable markets.

Skyworks is a global company with engineering, marketing, operations,
sales and support facilities located throughout Asia, Europe and North
America and is a member of the S&P 500® and Nasdaq-100®
market indices (Nasdaq: SWKS). For more information, please visit
Skyworks’ website at: www.skyworksinc.com.

Safe Harbor Statement

This news release includes “forward-looking statements” intended to
qualify for the safe harbor from liability established by the Private
Securities Litigation Reform Act of 1995. These forward-looking
statements include without limitation information relating to future
results and expectations of Skyworks (e.g., certain projections and
business trends, as well as plans for dividend payments and share
repurchases). Forward-looking statements can often be identified by
words such as “anticipates,” “expects,” “forecasts,” “intends,”
“believes,” “plans,” “may,” “will,” or “continue,” and similar
expressions and variations or negatives of these words. All such
statements are subject to certain risks, uncertainties and other
important factors that could cause actual results to differ materially
and adversely from those projected, and may affect our future operating
results, financial position and cash flows.

These risks, uncertainties and other important factors include, but are
not limited to: the susceptibility of the semiconductor industry and the
markets addressed by our, and our customers’, products to economic
downturns; our reliance on several key customers for a large percentage
of our sales; the volatility of our stock price; declining selling
prices, decreased gross margins, and loss of market share as a result of
increased competition; our ability to obtain design wins from customers;
economic, social, military and geo-political conditions in the countries
in which we, our customers or our suppliers operate, including security
and health risks, imposition of trade protection measures (e.g., tariffs
or taxes), increased import/export restrictions and controls, and
possible disruptions in transportation networks and fluctuations in
foreign currency exchange rates; changes in laws, regulations and/or
policies that could adversely affect our operations and financial
results, the economy and our customers’ demand for our products, or the
financial markets and our ability to raise capital; fluctuations in our
manufacturing yields due to our complex and specialized manufacturing
processes; our ability to develop, manufacture and market innovative
products, avoid product obsolescence, reduce costs in a timely manner,
transition our products to smaller geometry process technologies, and
achieve higher levels of design integration; the quality of our products
and any defect remediation costs; the availability and pricing of
third-party semiconductor foundry, assembly and test capacity, raw
materials and supplier components; our ability to retain, recruit and
hire key executives, technical personnel and other employees in the
positions and numbers, with the experience and capabilities, and at the
compensation levels needed to implement our business and product plans;
the timing, rescheduling or cancellation of significant customer orders
and our ability, as well as the ability of our customers, to manage
inventory; our ability to prevent theft of our intellectual property,
disclosure of confidential information, or breaches of our information
technology systems; uncertainties of litigation, including potential
disputes over intellectual property infringement and rights, as well as
payments related to the licensing and/or sale of such rights; our
ability to continue to grow and maintain an intellectual property
portfolio and obtain needed licenses from third parties; our ability to
make certain investments and acquisitions, integrate companies we
acquire, and/or enter into strategic alliances; and other risks and
uncertainties, including, but not limited to, those detailed from time
to time in our filings with the Securities and Exchange Commission.

The forward-looking statements contained in this news release are made
only as of the date hereof, and we undertake no obligation to update or
revise the forward-looking statements, whether as a result of new
information, future events or otherwise.

Note to Editors: Skyworks and the Skyworks symbol are trademarks or
registered trademarks of Skyworks Solutions, Inc. or its subsidiaries in
the United States and other countries. Third-party brands and names are
for identification purposes only, and are the property of their
respective owners.

SKYWORKS SOLUTIONS, INC.
UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS
           
Three Months Ended Six Months Ended
(in millions, except per share amounts) March 29,
2019
March 30,
2018
March 29,
2019
March 30,
2018
Net revenue $ 810.4 $ 913.4 $ 1,782.4 $ 1,965.3
Cost of goods sold 410.2   454.7   897.0   969.8
Gross profit 400.2 458.7 885.4 995.5
Operating expenses:
Research and development 107.5 106.7 216.7 204.7
Selling, general and administrative 47.9 57.5 95.7 108.8
Amortization of intangibles 5.7 4.1 13.1 8.1
Restructuring and other charges 1.5   1.0   1.4   1.0
Total operating expenses 162.6 169.3 326.9 322.6
Operating income 237.6 289.4 558.5 672.9
Other income, net 3.7   2.9   6.6   5.0
Income before income taxes 241.3 292.3 565.1 677.9
Provision for income taxes 27.3   16.3   66.3   331.5
Net income $ 214.0   $ 276.0   $ 498.8   $ 346.4
 
Earnings per share:
Basic $ 1.23   $ 1.51   $ 2.85   $ 1.89
Diluted $ 1.23   $ 1.50   $ 2.83   $ 1.87
Weighted average shares:
Basic 173.8   182.5   175.2   182.8
Diluted 174.6   184.3   176.1   184.9
 
SKYWORKS SOLUTIONS, INC.
UNAUDITED RECONCILIATIONS OF NON-GAAP FINANCIAL MEASURES
           
Three Months Ended Six Months Ended
(in millions) March 29,
2019
March 30,
2018
March 29,
2019
March 30,
2018
GAAP gross profit $ 400.2 $ 458.7 $ 885.4 $ 995.5
Share-based compensation expense [a] 3.3 4.2 6.9 8.3
Acquisition-related expenses [b] 1.9
Amortization of acquisition-related intangibles [c] 4.7 9.3
Litigation settlement, gains, losses and expenses [d] 2.5 2.5
Restructuring and other charges [e] 0.4     0.4    
Non-GAAP gross profit $ 411.1   $ 462.9   $ 906.4   $ 1,003.8  
GAAP gross margin % 49.4 % 50.2 % 49.7 % 50.7 %
Non-GAAP gross margin % 50.7 % 50.7 % 50.9 % 51.1 %
 
Three Months Ended Six Months Ended
(in millions) March 29,
2019
March 30,
2018
March 29,
2019
March 30,
2018
GAAP operating income $ 237.6 $ 289.4 $ 558.5 $ 672.9
Share-based compensation expense [a] 21.8 41.0 42.6 66.8
Acquisition-related expenses (benefit) [b] 1.5 (2.7 ) 3.6 (2.0 )
Amortization of acquisition-related intangibles [c] 10.4 4.1 22.4 8.1
Litigation settlement, gains, losses and expenses [d] 3.0 3.7
Restructuring and other charges [e] 1.8 1.0 1.8 1.0
Deferred executive compensation (benefit) [f]   (1.7 ) (0.1 ) (1.7 )
Non-GAAP operating income $ 276.1   $ 331.1   $ 632.5   $ 745.1  
GAAP operating margin % 29.3 % 31.7 % 31.3 % 34.2 %
Non-GAAP operating margin % 34.1 % 36.3 % 35.5 % 37.9 %
 
Three Months Ended Six Months Ended
(in millions) March 29,
2019
March 30,
2018
March 29,
2019
March 30,
2018
GAAP net income $ 214.0 $ 276.0 $ 498.8 $ 346.4
Share-based compensation expense [a] 21.8 41.0 42.6 66.8
Acquisition-related expenses (benefit) [b] 1.5 (2.7 ) 3.6 (2.0 )
Amortization of acquisition-related intangibles [c] 10.4 4.1 22.4 8.1
Litigation settlement, gains, losses and expenses [d] 3.0 3.7
Restructuring and other charges [e] 1.8 1.0 1.8 1.0
Deferred executive compensation (benefit) [f] (1.7 ) (0.1 ) (1.7 )
Tax adjustments [g] 4.1   (15.4 ) 8.4   255.2  
Non-GAAP net income $ 256.6   $ 302.3   $ 581.2   $ 673.8  
 
Three Months Ended Six Months Ended
March 29,
2019
March 30,
2018
March 29,
2019
March 30,
2018
GAAP net income per share, diluted $ 1.23 $ 1.50 $ 2.83 $ 1.87
Share-based compensation expense [a] 0.12 0.22 0.24 0.36
Acquisition-related expenses (benefit) [b] 0.01 (0.02 ) 0.02 (0.01 )
Amortization of acquisition-related intangibles [c] 0.06 0.02 0.13 0.04
Litigation settlement, gains, losses and expenses [d] 0.02 0.02
Restructuring and other charges [e] 0.01 0.01 0.01 0.01
Deferred executive compensation (benefit) [f] (0.01 ) (0.01 )
Tax adjustments [g] 0.02   (0.08 ) 0.05   1.38  
Non-GAAP net income per share, diluted $ 1.47   $ 1.64   $ 3.30   $ 3.64  
 

SKYWORKS SOLUTIONS, INC.
DISCUSSION REGARDING THE USE OF
NON-GAAP FINANCIAL MEASURES

Our earnings release contains some or all of the following financial
measures that have not been calculated in accordance with United States
Generally Accepted Accounting Principles (“GAAP”): (i) non-GAAP gross
profit and gross margin, (ii) non-GAAP operating income and operating
margin, (iii) non-GAAP net income, and (iv) non-GAAP diluted earnings
per share. As set forth in the “Unaudited Reconciliations of Non-GAAP
Financial Measures” table found above, we derive such non-GAAP financial
measures by excluding certain expenses and other items from the
respective GAAP financial measure that is most directly comparable to
each non-GAAP financial measure. Management uses these non-GAAP
financial measures to evaluate our operating performance and compare it
against past periods, make operating decisions, forecast for future
periods, compare our operating performance against peer companies and
determine payments under certain compensation programs. These non-GAAP
financial measures provide management with additional means to
understand and evaluate the operating results and trends in our
ongoing business by eliminating certain non-recurring expenses and other
items that management believes might otherwise make comparisons of our
ongoing business with prior periods and competitors more difficult,
obscure trends in ongoing operations or reduce management’s ability to
make forecasts.

We provide investors with non-GAAP gross profit and gross margin,
non-GAAP operating income and operating margin, non-GAAP net income and
non-GAAP diluted earnings per share because we believe it is important
for investors to be able to closely monitor and understand changes in
our ability to generate income from ongoing business operations. We
believe these non-GAAP financial measures give investors an additional
method to evaluate historical operating performance and identify trends,
an additional means of evaluating period-over-period operating
performance and a method to facilitate certain comparisons of our
operating results to those of our peer companies. We also believe that
providing non-GAAP operating income and operating margin allows
investors to assess the extent to which our ongoing operations impact
our overall financial performance. We further believe that providing
non-GAAP net income and non-GAAP diluted earnings per share allows
investors to assess the overall financial performance of our ongoing
operations by eliminating the impact of share-based compensation
expense, acquisition-related expenses, amortization of
acquisition-related intangibles, litigation settlement, gains, losses
and expenses, restructuring-related charges, certain deferred executive
compensation and certain tax items which may not occur in each period
presented and which may represent non-cash items unrelated to our
ongoing operations. We believe that disclosing these non-GAAP financial
measures contributes to enhanced financial reporting transparency and
provides investors with added clarity about complex financial
performance measures.

We calculate non-GAAP gross profit by excluding from GAAP gross profit,
share-based compensation expense, acquisition-related expenses,
amortization of acquisition-related intangibles, litigation settlement,
gains, losses and expenses, and restructuring-related charges. We
calculate non-GAAP operating income by excluding from GAAP operating
income, share-based compensation expense, acquisition-related expenses,
amortization of acquisition-related intangibles, litigation settlement,
gains, losses and expenses, restructuring-related charges, and certain
deferred executive compensation. We calculate non-GAAP net income and
diluted earnings per share by excluding from GAAP net income and diluted
earnings per share, share-based compensation expense,
acquisition-related expenses, amortization of acquisition-related
intangibles, litigation settlement, gains, losses and expenses,
restructuring-related charges, certain deferred executive compensation,
and certain tax items. We exclude the items identified above from the
respective non-GAAP financial measure referenced above for the reasons
set forth with respect to each such excluded item below:

Share-Based Compensation – because (1) the total amount of
expense is partially outside of our control because it is based on
factors such as stock price volatility and interest rates, which may be
unrelated to our performance during the period in which the expense is
incurred, (2) it is an expense based upon a valuation methodology
premised on assumptions that vary over time, and (3) the amount of the
expense can vary significantly between companies due to factors that can
be outside of the control of such companies.

Acquisition-Related Expenses – including such items as, when
applicable, amortization of acquired intangible assets, fair value
adjustments to contingent consideration, fair value charges incurred
upon the sale of acquired inventory, acquisition-related expenses,
including deemed compensation expenses and interest expense on
seller-financed debt, because they are not considered by management in
making operating decisions and we believe that such expenses do not have
a direct correlation to our future business operations and thereby
including such charges does not necessarily reflect the performance of
our ongoing operations for the period in which such charges or reversals
are incurred.

Restructuring-Related Charges – these charges have no direct
correlation to our future business operations and including such charges
does not necessarily reflect the performance of our ongoing operations
for the period in which such charges are incurred.

Litigation Settlement, Gains, Losses and Expenses – because such
gains, losses and expenses (1) are not considered by management in
making operating decisions, (2) are infrequent in nature, (3) are
generally not directly controlled by management, (4) do not necessarily
reflect the performance of our ongoing operations for the period in
which such charges are recognized and/ or (5) can vary significantly in
amount between companies and make comparisons less reliable.

Deferred Executive Compensation – including charges related to
any contingent obligation pursuant to an executive severance agreement,
because that expense has no direct correlation with our recurring
business operations and including such expenses does not accurately
reflect the compensation expense for the period in which incurred.

Certain Income Tax Items – including certain deferred tax charges
and benefits that do not result in a current tax payment or tax refund
and other adjustments, including but not limited to, items unrelated to
the current fiscal year or that are not indicative of our ongoing
business operations.

The non-GAAP financial measures presented in the table above should not
be considered in isolation and are not an alternative for the respective
GAAP financial measure that is most directly comparable to each such
non-GAAP financial measure. Investors are cautioned against placing
undue reliance on these non-GAAP financial measures and are urged to
review and consider carefully the adjustments made by management to the
most directly comparable GAAP financial measures to arrive at these
non-GAAP financial measures. Non-GAAP financial measures may have
limited value as analytical tools because they may exclude certain
expenses that some investors consider important in evaluating our
operating performance or ongoing business performance. Further, non-GAAP
financial measures are likely to have limited value for purposes of
drawing comparisons between companies because different companies may
calculate similarly titled non-GAAP financial measures in different ways
because non-GAAP measures are not based on any comprehensive set of
accounting rules or principles.

Our earnings release contains forward-looking estimates of non-GAAP
diluted earnings per share for the third quarter of our 2019 fiscal year
(“Q3 2019”). We provide this non-GAAP measure to investors on a
prospective basis for the same reasons (set forth above) that we provide
it to investors on a historical basis. We are unable to provide a
reconciliation of our forward-looking estimate of Q3 2019 GAAP diluted
earnings per share to a forward-looking estimate of Q3 2019 non-GAAP
diluted earnings per share because certain information needed to make a
reasonable forward-looking estimate of GAAP diluted earnings per share
for Q3 2019 (other than estimated share-based compensation expense of
$0.10 to $0.15 per diluted share, certain tax items of $0.00 to $0.05
per diluted share and estimated amortization of intangibles of $0.05 to
$0.07 per diluted share) is difficult to predict and estimate and is
often dependent on future events that may be uncertain or outside of our
control. Such events may include unanticipated changes in our GAAP
effective tax rate, unanticipated one-time charges related to asset
impairments (fixed assets, inventory, intangibles or goodwill),
unanticipated acquisition-related expenses, unanticipated litigation
settlement, gains, losses and expenses and other unanticipated
non-recurring items not reflective of ongoing operations. The probable
significance of these unknown items, in the aggregate, is estimated to
be in the range of $0.00 to $0.05 in quarterly earnings per diluted
share on a GAAP basis. Our forward-looking estimates of both GAAP and
non-GAAP measures of our financial performance may differ materially
from our actual results and should not be relied upon as statements of
fact.

[a]   These charges represent expense recognized in accordance with ASC
718 – Compensation, Stock Compensation. For the three months ended
March 29, 2019, approximately $3.3 million, $9.9 million and $8.6
million were included in cost of goods sold, research and
development expense and selling, general and administrative expense,
respectively. For the six months ended March 29, 2019, approximately
$6.9 million, $22.5 million and $13.2 million were included in cost
of goods sold, research and development expense and selling, general
and administrative expense, respectively.
 
For the three months ended March 30, 2018, approximately $4.2
million, $14.5 million and $22.3 million were included in cost of
goods sold, research and development expense and selling, general
and administrative expense, respectively. For the six months ended
March 30, 2018, approximately $8.3 million, $25.7 million and $32.8
million were included in cost of goods sold, research and
development expense and selling, general and administrative expense,
respectively.
 
[b] The acquisition-related expenses recognized during the three months
and six months ended March 29, 2019, include a $1.5 million charge
and a $1.7 million charge, respectively, to general and
administrative expenses primarily associated with acquisitions
completed or contemplated during the period. Included in these
amounts for the six months ended March 29, 2019, is a $1.9 million
charge to cost of goods sold related to the fair market value
step-up associated with the sale of acquired inventory.
 
The acquisition-related expenses recognized during the three months
and six months ended March 30, 2018, include a $2.8 million credit
for fair value adjustments to contingent considerations partially
offset by a $0.1 million charge and a $0.8 million charge,
respectively, to general and administrative expenses, primarily
associated with acquisitions completed or contemplated during the
period.
 
[c] During the three and six months ended March 29, 2019, the Company
incurred $4.7 million and $9.3 million, respectively, in
amortization of acquisition-related intangibles included in cost of
goods sold and $5.8 million and $13.1 million, respectively, in
amortization of acquisition-related intangibles included in selling,
general and administrative expense.
 
During the three months and six months ended March 30, 2018, the
Company incurred $4.1 million and $8.1 million, respectively, in
amortization of acquisition-related intangibles included in selling,
general and administrative expense.
 
[d] During the three and six months ended March 29, 2019, the Company
incurred $3.0 million and $4.2 million in non-recurring charges,
respectively, related to losses on the sale or impairment of assets.
During the six months ended March 29, 2019, these amounts include a
$0.5 million gain related to a litigation settlement completed
during the period.
 
[e] During the three and six months ended March 29, 2019, the Company
incurred a $1.8 million charge in employee severance costs primarily
related to restructuring plans that were implemented during the
period.
 
During the three and six months ended March 30, 2018, the Company
recognized a $1.0 million charge to revise an estimate related to a
leased facility included in a previously announced restructuring
plan.
 
[f] During the six months ended March 29, 2019, the Company recognized a
$0.1 million benefit in deferred executive compensation expense.
 
During the three and six months ended March 30, 2018, the Company
recognized a $1.7 million benefit for a change in the estimated
expense related to an executive agreement.
 
[g] During the three and six months ended March 29, 2019, these amounts
primarily represent the use of net operating loss and credit
carryforwards, deferred tax expense not affecting taxes payable, and
non-cash expense (benefit) related to uncertain tax positions.
 
During the three and six months ended March 30, 2018, these amounts
generally represent use of net operating loss and research and
development tax credit carryforwards, deferred tax expense not
affecting taxes payable, non-cash expense (benefit) related to
uncertain tax positions and a one-time benefit of $16.9 million
related to a change in estimate to the previously recorded
repatriation tax on foreign earnings. During the six months ended
March 30, 2018, these amounts included a one-time charge of $240.9
million related to the mandatory deemed repatriation tax on foreign
earnings and a one-time charge of $18.5 million related to the
revaluation of deferred tax assets and liabilities related to tax
reform.
 
SKYWORKS SOLUTIONS, INC.
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
           
(in millions) March 29,
2019
September 28,
2018
Assets
Cash, cash equivalents and marketable securities $ 991.3 $ 1,050.2
Accounts receivable, net 543.8 655.8
Inventory 555.0 490.2
Property, plant and equipment, net 1,169.8 1,140.9
Goodwill and intangible assets, net 1,319.7 1,333.5
Other assets 185.9   158.3
Total assets $ 4,765.5   $ 4,828.9
 
Liabilities and Equity
Accounts payable $ 167.9 $ 229.9
Accrued and other liabilities 516.7 502.0
Stockholders’ equity 4,080.9   4,097.0
Total liabilities and equity $ 4,765.5   $ 4,828.9
 
SKYWORKS SOLUTIONS, INC.
UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS
           
Three Months Ended Six Months Ended
(in millions) March 29,
2019
March 30,
2018
March 29,
2019
March 30,
2018
Cash flow from operating activities
Net income $ 214.0 $ 276.0 $ 498.8 $ 346.4
Adjustments to reconcile net income to net cash provided by
operating activities:
Share-based compensation 21.8 41.0 42.6 66.8
Depreciation 78.9 66.0 156.4 129.6
Amortization of intangible assets, including inventory step-up 13.1 5.6 28.6 11.1
Deferred income taxes (29.4 ) 4.2 (27.6 ) 25.6
Other, net (0.3 ) 0.8
Changes in operating assets:
Receivables, net (19.4 ) 91.6 112.0 87.5
Inventory (61.9 ) (8.2 ) (66.9 ) 26.3
Other current and long-term assets (12.3 ) (6.5 ) (14.9 ) (27.1 )
Accounts payable (1.7 ) 23.2 (23.9 ) (82.2 )
Other current and long-term liabilities (10.7 ) (58.7 ) 35.2   211.0  
Net cash provided by operations 192.1   434.2   741.1   795.0  
Cash flow from investing activities
Capital expenditures (96.7 ) (90.3 ) (226.2 ) (118.5 )
Purchased intangibles (12.9 ) (12.9 ) (6.0 )
Purchases of marketable securities (164.5 ) (166.7 )
Sales and maturities of marketable securities 6.0     309.2    
Net cash used in investing activities (268.1 ) (90.3 ) (96.6 ) (124.5 )
Cash flow from financing activities
Repurchase of common stock — payroll tax withholdings on equity
awards
(1.6 ) (1.8 ) (21.0 ) (46.5 )
Repurchase of common stock — stock repurchase program (141.5 ) (111.7 ) (425.5 ) (284.2 )
Dividends paid (66.0 ) (58.4 ) (133.1 ) (117.5 )
Net proceeds from exercise of stock options 4.4 17.9 6.8 32.3
Proceeds from employee stock purchase plan 11.3   9.9   11.3   9.9  
Net cash used in financing activities (193.4 ) (144.1 ) (561.5 ) (406.0 )
Net increase (decrease) in cash and cash equivalents (269.4 ) 199.8 83.0 264.5
Cash and cash equivalents at beginning of period 1,085.7   1,681.5   733.3   1,616.8  
Cash and cash equivalents at end of period $ 816.3   $ 1,881.3   $ 816.3   $ 1,881.3