Press release

Universal Electronics Reports Fourth Quarter and Year-End 2019 Financial Results

0
Sponsored by Businesswire

Universal Electronics Inc. (UEI), (NASDAQ: UEIC) reported financial results for the three and twelve months ended December 31, 2019.

“In 2019, we posted the highest annual Adjusted Non-GAAP net sales and EPS in our 34-year history of $751.7 million and $3.55, respectively,” said Paul Arling, UEI’s chairman and CEO. “Over the past year, we invested in innovation to increase our competitive edge and drive long-term growth; we enriched our product mix to favor higher margin advanced solutions; and we implemented initiatives to improve productivity globally. Our efforts to increase profitability are coming to fruition, as we achieved our highest gross and operating margins in four years. Combined with strategic product development, we have better positioned UEI to flourish in the ever evolving and expanding arena of sensing and control technologies for the smart home in 2020 and beyond.”

Financial Results for the Three Months Ended December 31: 2019 Compared to 2018

  • GAAP net sales were $174.7 million, compared to $170.3 million; Adjusted Non-GAAP net sales were $174.8 million, compared to $168.3 million.
  • GAAP gross margins were 28.5%, compared to 22.0%; Adjusted Non-GAAP gross margins were 29.3%, compared to 28.7%.
  • GAAP operating income was $11.5 million, compared to $2.6 million; Adjusted Non-GAAP operating income was $17.3 million, compared to $16.4 million.
  • GAAP net income was $7.0 million, or $0.49 per diluted share, compared to a GAAP net loss of $11.1 million or $0.80 per diluted share; Adjusted Non-GAAP net income was $12.8 million, or $0.90 per diluted share, compared to $11.7 million, or $0.84 per diluted share.
  • Net cash provided by operating activities was $45.3 million for the fourth quarter and $85.3 million for the year, both records for UEI.

Financial Results for the Twelve Months Ended December 31: 2019 Compared to 2018

  • GAAP net sales were $753.5 million, compared to $680.2 million; Adjusted Non-GAAP net sales were $751.7 million, compared to $678.5 million.
  • GAAP net income was $3.6 million, or $0.26 per diluted share, compared to $11.9 million or $0.85 per diluted share; Adjusted Non-GAAP net income was $50.1 million, or $3.55 per diluted share, compared to $29.7 million, or $2.11 per diluted share.

Financial Outlook

For the first quarter of 2020, excluding any potential impact related to the COVID-19 virus, the company expects GAAP net sales to range between $170 million and $180 million, compared to $184.2 million in the first quarter of 2019. GAAP earnings per diluted share for the first quarter of 2020 are expected to range from $0.36 to $0.46, compared to GAAP loss per diluted share of $0.07 in the first quarter of 2019.

For the first quarter of 2020, excluding any potential impact related to the COVID-19 virus, the company expects Adjusted Non-GAAP net sales to range between $170 million and $180 million, compared to $182.7 million in the first quarter of 2019. Adjusted Non-GAAP earnings per diluted share are expected to range from $0.90 to $1.00 compared to Adjusted Non-GAAP earnings per diluted share of $0.82 in the first quarter of 2019.

The COVID-19 virus may impact first quarter 2020 by shifting up to $10 million of net sales to second quarter 2020. As a result, EPS for the first quarter of 2020 may be lower by $0.12 to $0.15 cents. Management is working diligently to mitigate any negative impact; however, the final outcome remains uncertain at this time.

The first quarter 2020 Adjusted Non-GAAP earnings per diluted share estimate excludes $0.54 per share related to, among other things, additional Section 301 U.S. tariffs on goods manufactured in China, excess manufacturing overhead and factory transition costs, stock-based compensation, amortization of acquired intangibles, changes in contingent consideration relating to acquisitions, foreign currency gains and losses, restructuring costs and the related tax impact of these adjustments. For a more detailed explanation of Non-GAAP measures, please see the Use of Non-GAAP Financial Metrics discussion and the Reconciliation of Adjusted Non-GAAP Financial Results, each located elsewhere in this press release.

Conference Call Information

UEI’s management team will hold a conference call today, Thursday, February 20, 2020 at 4:30 p.m. ET / 1:30 p.m. PT, to discuss its fourth quarter and full year 2019 earnings results, review recent activity and answer questions. To access the call in the U.S. please dial 877-843-0414, and for international calls dial 315-625-3071 approximately 10 minutes prior to the start of the conference. The conference ID is 7698605. The conference call will also be broadcast live at www.uei.com where it will be available for replay for one year. In addition, a replay will be available via telephone for two business days beginning two hours after the call. To listen to the replay, in the U.S. please dial 855-859-2056, and internationally dial 404-537-3406. The access code is 7698605.

Use of Non-GAAP Financial Metrics

In addition to reporting financial results in accordance with generally accepted accounting principles, or GAAP, UEI provides Adjusted Non-GAAP information as additional information for its operating results. References to Adjusted Non-GAAP information are to non-GAAP financial measures. These measures are not required by, in accordance with, or an alternative for, GAAP and may be different from non-GAAP financial measures used by other companies. UEI’s management uses these measures for reviewing the financial results of UEI, for budget planning purposes, and for making operational and financial decisions and believes that providing these non-GAAP financial measures to investors, as a supplement to GAAP financial measures, helps investors evaluate UEI’s core operating and financial performance and business trends consistent with how management evaluates such performance and trends. Additionally, management believes these measures facilitate comparisons with the core operating and financial results and business trends of competitors and other companies.

Adjusted Non-GAAP net sales is defined as net sales excluding the revenue impact of the additional Section 301 U.S. tariffs on products manufactured in China and imported into the U.S. and the impact of stock-based compensation for performance-based warrants. Adjusted Non-GAAP gross profit is defined as gross profit excluding the impact of the additional Section 301 U.S. tariffs on products manufactured in China and imported into the U.S. and costs of implementing countermeasures to mitigate this impact, excess manufacturing overhead and factory transition costs, impairment expenses related to the disposal of the company’s Ohio call center, stock-based compensation expense, depreciation expense related to the increase in fixed assets from cost to fair market value resulting from acquisitions and amortization of intangibles acquired. Adjusted Non-GAAP operating expenses are defined as operating expenses excluding costs incurred related to implementing countermeasures to mitigate the impact of the additional Section 301 U.S. tariffs on products manufactured in China and imported into the U.S., stock-based compensation expense, amortization of intangibles acquired, changes in contingent consideration related to acquisitions and employee related restructuring and other costs. Adjusted Non-GAAP net income is defined as net income excluding the aforementioned items, foreign currency gains and losses, the net gain recognized on the sale of the company’s Guangzhou factory, the related tax effects of all adjustments as well as the effect of certain net deferred tax asset adjustments and income tax expense representing the impact of the U.S. Tax Cuts and Jobs Act. Adjusted Non-GAAP diluted earnings per share is calculated using Adjusted Non-GAAP net income. A reconciliation of these financial measures to the most directly comparable GAAP financial measures is included at the end of this press release.

About Universal Electronics

Universal Electronics Inc. is the worldwide leader in universal control and sensing technologies for the smart home. For more information, please visit www.uei.com/about.

Note on Forward-looking Statements

This press release and accompanying schedules contain “forward-looking statements” within the meaning of federal securities laws, including net sales, profit margin and earnings trends, estimates and assumptions; our expectations about new product introductions; and similar statements concerning anticipated future events and expectations that are not historical facts. We caution you that these statements are not guarantees of future performance and are subject to numerous risks and uncertainties, including those we identify below and other risk factors that we identify in our most recent annual report on Form 10-K and the periodic reports filed thereafter. Risks that could affect forward-looking statements in this press release include the effect of global and regional economic conditions on our business, including effects on purchasing decisions by consumers and businesses; the timely development and delivery of our products and technologies that will be accepted by our customers, including with our voice-enabled advanced control products; the effect that shifts in the mix of products and services and in the geographic, currency or channel mix, component cost increases, price competition, or the introduction of new products or services, including new products or services with higher cost structures, could have on the company achieving its growth, net sales, margins, and earnings as guided and as anticipated, including management’s ability to improve margins, operating costs and efficiencies at acceptable levels through cost containment efforts; the continued availability on acceptable terms, or at all, of certain components and services essential to our business, including components that may only be available from single or limited sources; the ability of the company to comply with laws and regulations regarding data protection; the continued service and availability of key executives and employees; the effects that public health issues, including the outbreak of COVID-19 have on our business, including the restrictions that local, provincial and national governments have placed on our China factories and other offices, our workforce, and our suppliers and logistics providers that could disrupt supply or delivery of our products and management’s ability to mitigate those effects; and the effects that complex and changes in laws, regulations and policies may have on our business including the impact that trade regulations pertaining to importation of our products and the tariffs imposed upon them. Any of these factors could cause actual results to differ materially from the expectations we express or imply in this press release. We make these forward-looking statements as of February 20, 2020. We undertake no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events or otherwise.

UNIVERSAL ELECTRONICS INC.

CONSOLIDATED BALANCE SHEETS

(In thousands, except share-related data)

(Unaudited)

 

 

 

December 31, 2019

 

December 31, 2018

ASSETS

 

 

 

 

Current assets:

 

 

 

 

Cash and cash equivalents

 

$

74,302

 

 

$

53,207

 

Accounts receivable, net

 

139,198

 

 

144,689

 

Contract assets

 

12,579

 

 

25,572

 

Inventories, net

 

145,135

 

 

144,350

 

Prepaid expenses and other current assets

 

6,733

 

 

11,638

 

Income tax receivable

 

805

 

 

997

 

Total current assets

 

378,752

 

 

380,453

 

Property, plant and equipment, net

 

90,732

 

 

95,840

 

Goodwill

 

48,447

 

 

48,485

 

Intangible assets, net

 

19,830

 

 

24,370

 

Operating lease right-of-use assets

 

19,826

 

 

 

Deferred income taxes

 

4,409

 

 

1,833

 

Other assets

 

2,163

 

 

4,615

 

Total assets

 

$

564,159

 

 

$

555,596

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

Current liabilities:

 

 

 

 

Accounts payable

 

$

102,588

 

 

$

107,282

 

Line of credit

 

68,000

 

 

101,500

 

Accrued compensation

 

43,668

 

 

33,965

 

Accrued sales discounts, rebates and royalties

 

9,766

 

 

9,574

 

Accrued income taxes

 

6,989

 

 

3,524

 

Other accrued liabilities

 

35,445

 

 

24,011

 

Total current liabilities

 

266,456

 

 

279,856

 

Long-term liabilities:

 

 

 

 

Operating lease obligations

 

15,639

 

 

 

Long-term contingent consideration

 

4,349

 

 

8,435

 

Deferred income taxes

 

1,703

 

 

930

 

Income tax payable

 

1,600

 

 

1,647

 

Other long-term liabilities

 

13

 

 

1,768

 

Total liabilities

 

289,760

 

 

292,636

 

Commitments and contingencies

 

 

 

 

Stockholders’ equity:

 

 

 

 

Preferred stock, $0.01 par value, 5,000,000 shares authorized; none issued or outstanding

 

 

 

 

Common stock, $0.01 par value, 50,000,000 shares authorized; 24,118,088 and 23,932,703 shares issued on December 31, 2019 and 2018, respectively

 

241

 

 

239

 

Paid-in capital

 

288,338

 

 

276,103

 

Treasury stock, at cost, 10,174,199 and 10,116,459 shares on December 31, 2019 and 2018, respectively

 

(277,817

)

 

(275,889

)

Accumulated other comprehensive income (loss)

 

(22,781

)

 

(20,281

)

Retained earnings

 

286,418

 

 

282,788

 

Total stockholders’ equity

 

274,399

 

 

262,960

 

Total liabilities and stockholders’ equity

 

$

564,159

 

 

$

555,596

 

UNIVERSAL ELECTRONICS INC.

CONSOLIDATED INCOME STATEMENTS

(In thousands, except per share amounts)

(Unaudited)

 

 

 

Three Months Ended December 31,

 

Twelve Months Ended December 31,

 

 

2019

 

2018

 

2019

 

2018

Net sales

 

$

174,694

 

 

$

170,303

 

 

$

753,477

 

 

$

680,241

 

Cost of sales

 

124,837

 

 

132,776

 

 

583,274

 

 

538,437

 

Gross profit

 

49,857

 

 

37,527

 

 

170,203

 

 

141,804

 

Research and development expenses

 

7,528

 

 

6,112

 

 

29,412

 

 

23,815

 

Selling, general and administrative expenses

 

30,878

 

 

28,843

 

 

125,476

 

 

119,654

 

Operating income (loss)

 

11,451

 

 

2,572

 

 

15,315

 

 

(1,665

)

Interest income (expense), net

 

(830

)

 

(1,164

)

 

(3,918

)

 

(4,690

)

Gain on sale of Guangzhou factory

 

 

 

 

 

 

 

36,978

 

Other income (expense), net

 

(569

)

 

(506

)

 

(995

)

 

(4,457

)

Income before provision for income taxes

 

10,052

 

 

902

 

 

10,402

 

 

26,166

 

Provision for income taxes

 

3,025

 

 

12,009

 

 

6,772

 

 

14,242

 

Net income (loss)

 

$

7,027

 

 

$

(11,107

)

 

$

3,630

 

 

$

11,924

 

 

 

 

 

 

 

 

 

 

Earnings (loss) per share:

 

 

 

 

 

 

Basic

 

$

0.50

 

 

$

(0.80

)

 

$

0.26

 

 

$

0.85

 

Diluted

 

$

0.49

 

 

$

(0.80

)

 

$

0.26

 

 

$

0.85

 

Shares used in computing earnings (loss) per share:

 

 

 

 

 

 

 

 

Basic

 

13,931

 

 

13,804

 

 

13,879

 

 

13,948

 

Diluted

 

14,286

 

 

13,804

 

 

14,109

 

 

14,060

 

UNIVERSAL ELECTRONICS INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

(Unaudited)

 

 

 

Year Ended December 31,

 

 

2019

 

2018

Cash provided by operating activities:

 

 

 

 

Net income

 

$

3,630

 

 

$

11,924

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

Depreciation and amortization

 

31,926

 

 

33,602

 

Provision for doubtful accounts

 

441

 

 

305

 

Provision for inventory write-downs

 

17,667

 

 

8,655

 

Gain on sale of Guangzhou factory

 

 

 

(36,978

)

Deferred income taxes

 

(1,779

)

 

3,967

 

Shares issued for employee benefit plan

 

947

 

 

1,062

 

Employee and director stock-based compensation

 

8,845

 

 

8,820

 

Performance-based common stock warrants

 

1,997

 

 

163

 

Impairment of long-term assets

 

1,506

 

 

4,907

 

Changes in operating assets and liabilities:

 

 

 

 

Accounts receivable and contract assets

 

17,203

 

 

5,455

 

Inventories

 

(19,581

)

 

(19,870

)

Prepaid expenses and other assets

 

4,648

 

 

(587

)

Accounts payable and accrued liabilities

 

14,233

 

 

(7,386

)

Accrued income taxes

 

3,574

 

 

(1,184

)

Net cash provided by operating activities

 

85,257

 

 

12,855

 

Cash provided by (used for) investing activities:

 

 

 

 

Proceeds from sale of Guangzhou factory

 

 

 

51,291

 

Acquisitions of property, plant and equipment

 

(21,313

)

 

(20,142

)

Refund of deposit received toward sale of Guangzhou factory

 

 

 

(5,053

)

Acquisitions of intangible assets

 

(2,655

)

 

(2,521

)

Net cash provided by (used for) investing activities

 

(23,968

)

 

23,575

 

Cash provided by (used for) financing activities:

 

 

 

 

Borrowings under line of credit

 

72,500

 

 

68,000

 

Repayments on line of credit

 

(106,000

)

 

(104,500

)

Proceeds from stock options exercised

 

448

 

 

864

 

Treasury stock purchased

 

(1,928

)

 

(13,824

)

Contingent consideration payments in connection with business combinations

 

(4,251

)

 

(3,858

)

Net cash provided by (used for) financing activities

 

(39,231

)

 

(53,318

)

Effect of exchange rate changes on cash, cash equivalents and restricted cash

 

(963

)

 

2,756

 

Net increase (decrease) in cash, cash equivalents and restricted cash

 

21,095

 

 

(14,132

)

Cash, cash equivalents and restricted cash at beginning of year

 

53,207

 

 

67,339

 

Cash, cash equivalents and restricted cash at end of period

 

$

74,302

 

 

$

53,207

 

 

 

 

 

 

Supplemental cash flow information:

 

 

 

 

Income taxes paid

 

$

7,275

 

 

$

7,658

 

Interest paid

 

$

4,403

 

 

$

4,981

 

UNIVERSAL ELECTRONICS INC.

RECONCILIATION OF ADJUSTED NON-GAAP FINANCIAL RESULTS

(In thousands, except per share amounts)

(Unaudited)

 

 

 

Three Months Ended December 31,

 

Twelve Months Ended December 31,

 

 

2019

 

2018

 

2019

 

2018

Net sales:

 

 

 

 

 

 

 

 

Net sales – GAAP

 

$

174,694

 

 

$

170,303

 

 

$

753,477

 

 

$

680,241

 

Section 301 U.S. tariffs on goods imported from China (1)

 

(530

)

 

(1,459

)

 

(3,725

)

 

(1,858

)

Stock-based compensation for performance-based warrants

 

616

 

 

(584

)

 

1,997

 

 

163

 

Adjusted Non-GAAP net sales

 

$

174,780

 

 

$

168,260

 

 

$

751,749

 

 

$

678,546

 

 

 

 

 

 

 

 

 

 

Cost of sales:

 

 

 

 

 

 

 

 

Cost of sales – GAAP

 

$

124,837

 

 

$

132,776

 

 

$

583,274

 

 

$

538,437

 

Section 301 U.S. tariffs on goods imported from China (1)

 

1,084

 

 

(8,570

)

 

(13,377

)

 

(9,654

)

Excess manufacturing overhead and factory transition costs (2)

 

(1,412

)

 

(3,979

)

 

(17,746

)

 

(17,904

)

Impairment of Ohio call center assets (3)

 

(811

)

 

 

 

(811

)

 

 

Adjustments to acquired tangible assets (4)

 

(110

)

 

(284

)

 

(471

)

 

(758

)

Stock-based compensation expense

 

(37

)

 

(22

)

 

(139

)

 

(85

)

Amortization of acquired intangible assets

 

 

 

 

 

 

 

(37

)

Adjusted Non-GAAP cost of sales

 

123,551

 

 

119,921

 

 

550,730

 

 

509,999

 

Adjusted Non-GAAP gross profit

 

$

51,229

 

 

$

48,339

 

 

$

201,019

 

 

$

168,547

 

 

 

 

 

 

 

 

 

 

Gross margin:

 

 

 

 

 

 

 

 

Gross margin – GAAP

 

28.5

%

 

22.0

%

 

22.6

%

 

20.8

%

Section 301 U.S. tariffs on goods imported from China (1)

 

(0.8

)%

 

4.5

%

 

1.4

%

 

1.2

%

Stock-based compensation for performance-based warrants

 

0.3

%

 

(0.3

)%

 

0.2

%

 

0.0

%

Excess manufacturing overhead and factory transition costs (2)

 

0.7

%

 

2.3

%

 

2.3

%

 

2.7

%

Impairment of Ohio call center assets (3)

 

0.5

%

 

%

 

0.1

%

 

%

Adjustments to acquired tangible assets (4)

 

0.1

%

 

0.2

%

 

0.1

%

 

0.1

%

Stock-based compensation expense

 

0.0

%

 

0.0

%

 

0.0

%

 

0.0

%

Amortization of acquired intangible assets

 

%

 

%

 

%

 

0.0

%

Adjusted Non-GAAP gross margin

 

29.3

%

 

28.7

%

 

26.7

%

 

24.8

%

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

Operating expenses – GAAP

 

$

38,406

 

 

$

34,955

 

 

$

154,888

 

 

$

143,469

 

Section 301 U.S. tariffs on goods imported from China (1)

 

(18

)

 

(150

)

 

(1,804

)

 

(350

)

Stock-based compensation expense

 

(2,090

)

 

(1,990

)

 

(8,705

)

 

(8,736

)

Amortization of acquired intangible assets

 

(1,395

)

 

(1,401

)

 

(5,595

)

 

(5,602

)

Change in contingent consideration

 

366

 

 

1,275

 

 

(1,403

)

 

717

 

Employee related restructuring and other costs

 

(1,335

)

 

(767

)

 

(2,720

)

 

(1,925

)

Adjusted Non-GAAP operating expenses

 

$

33,934

 

 

$

31,922

 

 

$

134,661

 

 

$

127,573

 

UNIVERSAL ELECTRONICS INC.

RECONCILIATION OF ADJUSTED NON-GAAP FINANCIAL RESULTS

(In thousands, except per share amounts)

(Unaudited)

 

 

 

Three Months Ended December 31,

 

Twelve Months Ended December 31,

 

 

2019

 

2018

 

2019

 

2018

Operating income (loss):

 

 

 

 

 

 

 

 

Operating income (loss) – GAAP

 

$

11,451

 

$

2,572

 

$

15,315

 

$

(1,665

)

Section 301 U.S. tariffs on goods imported from China (1)

 

(1,596

)

 

7,261

 

 

11,456

 

 

8,146

 

Stock-based compensation for performance-based warrants

 

616

 

 

(584

)

 

1,997

 

 

163

 

Excess manufacturing overhead and factory transition costs (2)

 

1,412

 

 

3,979

 

 

17,746

 

 

17,904

 

Impairment of Ohio call center assets (3)

 

811

 

 

 

 

811

 

 

 

Adjustments to acquired tangible assets (4)

 

110

 

 

284

 

 

471

 

 

758

 

Stock-based compensation expense

 

2,127

 

 

2,012

 

 

8,844

 

 

8,821

 

Amortization of acquired intangible assets

 

1,395

 

 

1,401

 

 

5,595

 

 

5,639

 

Change in contingent consideration

 

(366

)

 

(1,275

)

 

1,403

 

 

(717

)

Employee related restructuring and other costs

 

1,335

 

 

767

 

 

2,720

 

 

1,925

 

Adjusted Non-GAAP operating income

 

$

17,295

 

 

$

16,417

 

 

$

66,358

 

 

$

40,974

 

 

 

 

 

 

 

 

 

 

Adjusted Non-GAAP operating income as a percentage of net sales

 

9.9

%

 

9.8

%

 

8.8

%

 

6.0

%

 

 

 

 

 

 

 

 

 

Net income (loss):

 

 

 

 

 

 

 

 

Net income (loss) – GAAP

 

$

7,027

 

 

$

(11,107

)

 

$

3,630

 

 

$

11,924

 

Section 301 U.S. tariffs on goods imported from China (1)

 

(1,596

)

 

7,261

 

 

11,456

 

 

8,146

 

Stock-based compensation for performance-based warrants

 

616

 

 

(584

)

 

1,997

 

 

163

 

Excess manufacturing overhead and factory transition costs (2)

 

1,412

 

 

3,979

 

 

17,746

 

 

17,904

 

Impairment of Ohio call center assets (3)

 

811

 

 

 

 

811

 

 

 

Adjustments to acquired tangible assets (4)

 

110

 

 

284

 

 

471

 

 

758

 

Stock-based compensation expense

 

2,127

 

 

2,012

 

 

8,844

 

 

8,821

 

Amortization of acquired intangible assets

 

1,395

 

 

1,401

 

 

5,595

 

 

5,639

 

Change in contingent consideration

 

(366

)

 

(1,275

)

 

1,403

 

 

(717

)

Employee related restructuring and other costs

 

1,335

 

 

767

 

 

2,720

 

 

1,925

 

Foreign currency (gain) loss

 

263

 

 

427

 

 

933

 

 

4,441

 

Gain on sale of Guangzhou factory

 

 

 

 

 

 

 

(36,978

)

Income tax provision on adjustments

 

(320

)

 

(1,721

)

 

(7,259

)

 

(3,351

)

Other income tax adjustments (5)

 

 

 

10,292

 

 

1,772

 

 

10,986

 

Adjusted Non-GAAP net income

 

$

12,814

 

 

$

11,736

 

 

$

50,119

 

 

$

29,661

 

 

 

 

 

 

 

 

 

 

Diluted shares used in computing earnings (loss) per share:

 

 

 

 

 

 

 

 

GAAP

 

14,286

 

 

13,804

 

 

14,109

 

 

14,060

 

Adjusted Non-GAAP

 

14,286

 

 

13,894

 

 

14,109

 

 

14,060

 

 

 

 

 

 

 

 

 

 

Diluted earnings (loss) per share:

 

 

 

 

 

 

 

 

Diluted earnings (loss) per share – GAAP

 

$

0.49

 

 

$

(0.80

)

 

$

0.26

 

 

$

0.85

 

Total adjustments

 

$

0.41

 

 

$

1.64

 

 

$

3.29

 

 

$

1.26

 

Adjusted Non-GAAP diluted earnings per share

 

$

0.90

 

 

$

0.84

 

 

$

3.55

 

 

$

2.11

 

(1)

Includes incremental revenues and costs directly attributable to the additional Section 301 U.S. tariffs implemented in 2018 on goods manufactured in China and imported into the U.S. as well as costs incurred for the movement of factory equipment and other costs of countermeasures undertaken by the company to modify its manufacturing operations and supply chain.

(2)

The three and twelve months ended December 31, 2019 and December 31, 2018 include excess manufacturing overhead costs incurred as a result of expanding our manufacturing capacity in Mexico and transitioning certain of our manufacturing activities from China to Mexico. The twelve months ended December 31, 2019 includes direct manufacturing inefficiencies incurred in Mexico during the start-up phase of production. The twelve months ended December 31, 2018 includes excess costs incurred resulting from factory underutilization associated with ceasing manufacturing activities while transitioning our Asia operations onto our new global ERP system, which went live in Asia in April 2018. Additionally, the twelve months ended December 31, 2018 includes $4.8 million of asset write-downs associated with the closure and sale of our Guangzhou, China factory.

(3)

Consists of impairment expenses associated with the disposal of our call center in Euclid, Ohio.

(4)

Consists of depreciation related to the mark-up from cost to fair value of fixed assets acquired in business combinations.

(5)

The twelve months ended December 31, 2019 and December 31, 2018 include net deferred tax asset adjustments resulting from a lower statutory tax rate due to tax incentives at one of our China factories. The three and twelve months ended December 31, 2018 includes the valuation allowance recorded against U.S. federal and state deferred tax assets and the estimated state and withholding tax liability related to foreign unrepatriated earnings.